From $30 to $120: Why TSSI’s Still Grossly Undervalued
Thoughts 28Jun2025
The Setup: A $750M Company Riding Dell’s $14.4B AI Wave
In the frenzy of AI infrastructure investing, Wall Street has overlooked a small Texas company that may represent one of the most compelling risk-adjusted opportunities in the sector. TSS Inc (NASDAQ: TSSI) just delivered 523% revenue growth in Q1 2025, yet trades at a fraction of typical AI infrastructure valuations—creating what appears to be a 4-8x valuation arbitrage opportunity.
While investors chase household names like NVIDIA and Super Micro Computer, TSSI quietly operates as Dell Technologies’ primary AI server integration partner, positioning it at the epicenter of the AI infrastructure buildout. With Dell’s AI server backlog reaching $14.4 billion and projected to hit $20 billion by fiscal 2026, TSSI sits on what may be the most predictable revenue stream in small-cap technology.
The Transformation: From Procurement to AI Integration Specialist
TSSI’s remarkable evolution from a traditional IT reseller to an AI infrastructure specialist exemplifies the “picks and shovels” investment thesis at its finest. The company has successfully pivoted from low-margin procurement services (7.8% margins) to high-value AI rack integration and testing (42%+ margins), dramatically expanding both its addressable market and profit potential.
The transformation became tangible on May 7, 2025, when TSSI’s new Georgetown facility came online ahead of schedule. This $25-30 million investment more than doubled the company’s footprint to 212,793 square feet and delivered a verified 3x capacity increase for direct liquid-cooled rack testing and validation. The facility’s power infrastructure scaling from 6 megawatts to 15 megawatts enables integration of AI racks using 3-5x current power levels—precisely what Dell’s next-generation AI servers require.
Management projects a 2-year payback period on this investment with “extremely high returns on invested capital,” reflecting the premium pricing TSSI commands for specialized AI integration services that few competitors can match.
The Dell Partnership: 99% Concentration, 100% Opportunity
Critics point to TSSI’s extreme customer concentration—99% of revenue derives from Dell—as a fundamental weakness. However, this dependency may actually represent the company’s greatest strength. In the rapidly evolving AI infrastructure market, being Dell’s chosen integration partner provides several critical advantages:
Unprecedented Revenue Visibility: Dell’s $14.4 billion AI server backlog represents 280% year-over-year growth, providing TSSI with more forward revenue visibility than virtually any small-cap company. Dell expects to ship $15 billion worth of AI servers in fiscal year 2026, creating a massive addressable market for TSSI’s specialized integration services.
Strategic Moat: TSSI’s capabilities in integrating air and liquid-cooled AI servers, testing high-density GPU systems including NVIDIA H200 and MI300X, and supporting complex technology integrations with quick turnaround capabilities make it indispensable to Dell’s AI infrastructure strategy. This relationship was validated when TSSI received Dell’s 2023 First Choice Partner Award as a top-performing data center integration partner.
Capital Partnership: Dell’s $1.7 million financing for TSSI’s previous expansion demonstrates the strategic nature of this relationship beyond typical vendor partnerships. Dell has a vested interest in TSSI’s success and capacity expansion.
From the CEO of TSSI Darryll Dewan:
From the Q3 earnings call transcript: “The base case scenario for volume stipulated in agreement is similar to or greater than the peak volume of AI-enabled rack integrations that we delivered earlier this summer.”
The details of the renewed Dell agreement -
Russell 2000 Inclusion: The First Catalyst
TSSI’s inclusion in the Russell 2000 Index as part of the 2025 reconstitution provides the first major catalyst for valuation recognition. This milestone delivers several immediate benefits:
• Forced Index Buying: Approximately $2 trillion tracks Russell indices passively, requiring index funds to purchase roughly 9 million TSSI shares based on the company’s $740 million market cap and typical weighting requirements.
• Institutional Discovery: Many institutional investors can only purchase Russell-included stocks, dramatically expanding TSSI’s potential investor base.
• Valuation Floor: The Russell 2000 median market capitalization of $960 million provides a natural valuation benchmark—TSSI currently trades at a 36% discount to this median despite superior growth and profitability metrics.
Only 71% of Russell 2000 companies achieve profitability, placing TSSI’s positive EBITDA and net income in a premium category that typically commands valuation premiums rather than discounts.
The Valuation Disconnect: AI Growth at Value Prices
TSSI’s current valuation metrics reveal a striking disconnect from AI infrastructure sector norms:
Revenue Multiple Gap: While AI infrastructure companies average 47.7x revenue multiples in 2025, TSSI trades at approximately 1.5x sales despite 523% revenue growth. Even applying conservative 6x-12x revenue multiples to TSSI’s $396 million annualized revenue suggests fair value of $2.4-4.8 billion—representing 4-8x upside potential.
Growth Premium Missing: Super Micro Computer trades at 16.55x forward P/E with 181% revenue growth, while Pure Storage commands 33.27x forward P/E with only 12% growth. TSSI’s 523% growth rate justifies premium multiples, yet the company trades below these established players.
Profitable Growth Rarity: Companies achieving 300%+ revenue growth while maintaining profitability routinely command 50x-600x revenue multiples in the current AI boom. TSSI’s combination of explosive growth and positive cash generation places it in an elite category that markets typically value at substantial premiums.
The Path to Fair Value: Catalysts and Timeline
6-12 Months: Partial Convergence (2-3x Current Levels)
• Russell inclusion index buying effects
• First analyst coverage initiations
• Demonstration of sustainable high growth through Q2-Q3 earnings
12-18 Months: Meaningful Convergence (4-6x Current Levels)
• Multiple analyst coverage providing Wall Street validation
• Institutional ownership increases following Russell inclusion
• Clear evidence of AI infrastructure demand durability
18-24 Months: Full Convergence Potential (6-8x Current Levels)
• Established track record of execution and margin improvement
• Possible customer diversification beyond Dell
• Market recognition of AI infrastructure value chain positioning
Q2 2025: The Critical Inflection Point
TSSI’s Q2 2025 earnings report will serve as the crucial test of investment thesis validation. To justify continued valuation expansion, the company must deliver:
Revenue Requirements:
• Minimum credible result: $125-140 million (25-40% sequential growth)
• Bullish validation: $150-175 million (50-75% sequential growth)
• Bearish concern threshold: Under $120 million
Profitability Targets:
• Net income range: $4-7 million (vs. $3 million in Q1)
• Gross margin recovery: 12-15% (improvement from Q1’s 9.3%)
• Operating leverage demonstration: Incremental margins above 20%
Business Mix Evolution:
• Systems Integration growth to $35-50 million (from $22.6 million in Q1)
• Revenue mix shifting from 90% procurement to 70% procurement/30% integration
• Evidence of Georgetown facility enabling higher-value services
Investment Risks and Mitigation
Primary Risk: Customer Concentration
While 99% Dell dependency creates obvious concentration risk, this relationship provides unique strategic value. Dell’s massive AI infrastructure commitment and TSSI’s specialized capabilities create mutual dependency that strengthens rather than weakens the partnership.
Margin Pressure Concerns
Q1 2025 gross margins compressed to 9.3% from prior year levels, reflecting the company’s strategic pivot toward higher-volume procurement services. However, the Georgetown facility expansion specifically targets higher-margin integration work, providing a clear path toward margin recovery.
Execution Risk
TSSI’s rapid growth requires flawless execution of capacity expansion and operational scaling. The successful Georgetown facility launch ahead of schedule demonstrates management’s execution capabilities, but continued growth demands sustained operational excellence.
The Bottom Line: AI Infrastructure at Value Prices
TSSI represents a rare opportunity to access explosive AI infrastructure growth at traditional value stock prices. The company’s positioning within Dell’s $14.4 billion AI server ecosystem, combined with verified operational improvements and Russell 2000 inclusion, creates a compelling risk-adjusted return profile.
Conservative fair value analysis suggests 4-6x upside potential over 12-18 months, while bull case scenarios support 6-8x appreciation as the AI infrastructure boom accelerates. For investors seeking exposure to AI infrastructure growth without paying typical sector premiums, TSSI may represent one of the market’s most asymmetric opportunities.
The key catalyst timeline centers on Q2 2025 earnings demonstrating sustained growth momentum and margin recovery. Success in proving the scalability of its AI integration model should drive analyst coverage, institutional adoption, and multiple expansion toward sector norms.
In a market where AI infrastructure stories command astronomical valuations, TSSI trades like a forgotten value stock despite delivering growth that rivals the sector’s highest flyers. This disconnect rarely persists indefinitely—and Russell 2000 inclusion may be the catalyst that finally brings Wall Street’s attention to this hidden AI infrastructure play.
If you enjoyed this write up, please give me a follow on X
or YT
Disclaimer: This analysis is for informational purposes only and should not be considered personalized investment advice. TSS Inc carries significant risks including customer concentration, execution challenges, and market volatility. Investors should conduct their own due diligence and consider their risk tolerance before making investment decisions.
You are offering the best source of info on this equity. Makes me also inclined to follow other investment ideas you have.
What is stopping dell from diversifying and moving away from TSSI?